FAT Deal

Cedar Court Duplexes — Dallas

88 Cedar Ct, Dallas, TX

Back to Deals
MultifamilyActive
4 bd 2 ba 2,400 sf

Trustroot Verified — ownership, title & financials independently checked.

Leaflet © Google

88 Cedar Ct, Dallas, TX

Analyze

Investment Snapshot

Asking

$1,125,000

Est. ARV

$1,480,000

Rehab

$140,000

Est. Profit

$168,000

Est. ROI

15.0%

Deal Verdict

Marginal Deal

• Moderate ROI of 15.0% — meets the minimum 15% threshold for a viable flip.

• Profit margin of 11.4% is workable but leaves little room for cost overruns.

• Verify rehab estimates carefully — thin margins can erode quickly with unexpected repairs.

Asking Price: $1,125,000

The current listed purchase price. This is what you pay to acquire the property before any renovation work begins.

Est. ARV (After-Repair Value): $1,480,000

The projected market value of the property once all renovations are complete. Based on comparable sales of similar renovated properties in the area.

Rehab Budget: $140,000

The estimated cost to renovate the property to a standard that achieves the ARV. Includes materials, labor, permits, and contractor overhead.

Est. Profit: $168,000

The projected net profit after subtracting the asking price, rehab budget, holding costs, and selling costs from the ARV. This is your estimated take-home after a successful flip.

How Est. Profit Was Calculated

After-Repair Value (ARV)+ $1,480,000
Asking Price− $1,125,000
Rehab Budget− $140,000
Est. Profit= $168,000

How Est. ROI Was Calculated

Est. Profit$168,000
Total Investment (Asking + Rehab)÷ $1,265,000
× 100× 100
Est. ROI= 15.0%

These are estimates based on comparable sales and market data. Actual costs and returns vary based on scope of work, market conditions, financing terms, and timeline. Always verify with a licensed contractor and real estate professional before investing.

Condition: Moderate rehab, both units need updating
Motivation: Motivated — flexible on terms
value-addduplexmoderate rehab
Suggested Max Offer

$896,000

Based on the 70% rule: ARV × 70% − Rehab ($1,480,000 × 0.70 − $140,000). This is the most you should pay to keep the flip profitable. The offer form opens pre-filled with this amount.

$229,000 below asking — negotiate down to protect your margin.

A guideline, not a guarantee. Adjust for financing, holding and closing costs before submitting.

Disclaimer: FAT connects buyers, sellers and investors. Offers and LOIs are expressions of interest — not binding contracts. Verify all property details, title and financials with qualified professionals before transacting.