FAT Deal

4BR/2BA 1900sqft — 208 Appian Way, UNION CITY

208 Appian Way, UNION CITY, CA

Back to Deals
4BR/2BA 1900sqft — 208 Appian Way, UNION CITYFix & FlipActive
4 bd 2 ba 1,900 sf
Leaflet © Google

208 Appian Way, UNION CITY, CA

Listing Agent

Premium Members Only

Listing agent contact details are locked. Upgrade to a premium plan to unlock direct agent name, phone, and email on every deal.

Upgrade to Unlock

3/23/2026

Listed

94587-3706

ZIP

0

Offers

Analyze

Investment Snapshot

Asking

$1,138,000

Est. ARV

$1,380,000

Rehab

$125,000

Est. Profit

$-21,000

Est. ROI

-1.7%

Deal Verdict

Not a Deal

• Negative ROI of -1.7% — rehab and purchase costs exceed the projected ARV.

• At this price point, the deal would lose money. Walk away or renegotiate significantly.

Asking Price: $1,138,000

The current listed purchase price. This is what you pay to acquire the property before any renovation work begins.

Est. ARV (After-Repair Value): $1,380,000

The projected market value of the property once all renovations are complete. Based on comparable sales of similar renovated properties in the area.

Rehab Budget: $125,000

The estimated cost to renovate the property to a standard that achieves the ARV. Includes materials, labor, permits, and contractor overhead.

Est. Profit: $-21,000

The projected net profit after subtracting the asking price, rehab budget, holding costs, and selling costs from the ARV. This is your estimated take-home after a successful flip.

How Est. Profit Was Calculated

After-Repair Value (ARV)+ $1,380,000
Asking Price− $1,138,000
Rehab Budget− $125,000
Est. Profit= $-21,000

How Est. ROI Was Calculated

Est. Profit$-21,000
Total Investment (Asking + Rehab)÷ $1,263,000
× 100× 100
Est. ROI= -1.7%

These are estimates based on comparable sales and market data. Actual costs and returns vary based on scope of work, market conditions, financing terms, and timeline. Always verify with a licensed contractor and real estate professional before investing.

Condition: Needs moderate renovation
Motivation: Priced to sell / Quick close preferred
Active104 DOM
Suggested Max Offer

$841,000

Based on the 70% rule: ARV × 70% − Rehab ($1,380,000 × 0.70 − $125,000). This is the most you should pay to keep the flip profitable. The offer form opens pre-filled with this amount.

$297,000 below asking — negotiate down to protect your margin.

A guideline, not a guarantee. Adjust for financing, holding and closing costs before submitting.

Property Details

Suggested Max Offer

$841,000

Based on the 70% rule: ARV × 70% − Rehab ($1,380,000 × 0.70 − $125,000). This is the most you should pay to keep the flip profitable. The offer form opens pre-filled with this amount.

$297,000 below asking — negotiate down to protect your margin.

A guideline, not a guarantee. Adjust for financing, holding and closing costs before submitting.

Lot Size

5,680 sqft

Days on Market

104

Monthly HOA

None

Disclaimer: FAT connects buyers, sellers and investors. Offers and LOIs are expressions of interest — not binding contracts. Verify all property details, title and financials with qualified professionals before transacting.