FAT Deal

3BR/2BA 1454sqft — 36047 Pizarro Drive, FREMONT

36047 Pizarro Drive, FREMONT, CA

Back to Deals
3BR/2BA 1454sqft — 36047 Pizarro Drive, FREMONTFix & FlipActive
3 bd 2 ba 1,454 sf
Leaflet © Google

36047 Pizarro Drive, FREMONT, CA

Listing Agent

Premium Members Only

Listing agent contact details are locked. Upgrade to a premium plan to unlock direct agent name, phone, and email on every deal.

Upgrade to Unlock

8/28/2026

Listed

94536

ZIP

0

Offers

Analyze

Investment Snapshot

Asking

$1,198,000

Est. ARV

$1,550,000

Rehab

$160,000

Est. Profit

$37,000

Est. ROI

2.7%

Deal Verdict

Thin Deal

• Low ROI of 2.7% — below the 15% minimum for a sound flip investment.

• Thin profit margin of 2.4% — vulnerable to market shifts and cost overruns.

• Consider negotiating a lower purchase price or reducing the rehab scope before proceeding.

Asking Price: $1,198,000

The current listed purchase price. This is what you pay to acquire the property before any renovation work begins.

Est. ARV (After-Repair Value): $1,550,000

The projected market value of the property once all renovations are complete. Based on comparable sales of similar renovated properties in the area.

Rehab Budget: $160,000

The estimated cost to renovate the property to a standard that achieves the ARV. Includes materials, labor, permits, and contractor overhead.

Est. Profit: $37,000

The projected net profit after subtracting the asking price, rehab budget, holding costs, and selling costs from the ARV. This is your estimated take-home after a successful flip.

How Est. Profit Was Calculated

After-Repair Value (ARV)+ $1,550,000
Asking Price− $1,198,000
Rehab Budget− $160,000
Est. Profit= $37,000

How Est. ROI Was Calculated

Est. Profit$37,000
Total Investment (Asking + Rehab)÷ $1,358,000
× 100× 100
Est. ROI= 2.7%

These are estimates based on comparable sales and market data. Actual costs and returns vary based on scope of work, market conditions, financing terms, and timeline. Always verify with a licensed contractor and real estate professional before investing.

Condition: Needs full rehab
Motivation: Distressed sale / Contractor special
Active12 DOM
Suggested Max Offer

$925,000

Based on the 70% rule: ARV × 70% − Rehab ($1,550,000 × 0.70 − $160,000). This is the most you should pay to keep the flip profitable. The offer form opens pre-filled with this amount.

$273,000 below asking — negotiate down to protect your margin.

A guideline, not a guarantee. Adjust for financing, holding and closing costs before submitting.

Property Details

Suggested Max Offer

$925,000

Based on the 70% rule: ARV × 70% − Rehab ($1,550,000 × 0.70 − $160,000). This is the most you should pay to keep the flip profitable. The offer form opens pre-filled with this amount.

$273,000 below asking — negotiate down to protect your margin.

A guideline, not a guarantee. Adjust for financing, holding and closing costs before submitting.

Lot Size

6,050 sqft

Days on Market

12

Monthly HOA

None

Disclaimer: FAT connects buyers, sellers and investors. Offers and LOIs are expressions of interest — not binding contracts. Verify all property details, title and financials with qualified professionals before transacting.