FAT Deal

6BR/4BA 4900sqft — 5433 Alhambra Valley Rd, MARTINEZ

5433 Alhambra Valley Rd, MARTINEZ, CA

Back to Deals
6BR/4BA 4900sqft — 5433 Alhambra Valley Rd, MARTINEZFix & FlipActive
6 bd 4 ba 4,900 sf
Location

5433 Alhambra Valley Rd, MARTINEZ, CA

Listing Agent

Premium Members Only

Listing agent contact details are locked. Upgrade to a premium plan to unlock direct agent name, phone, and email on every deal.

Upgrade to Unlock

7/8/2022

Listed

94553

ZIP

0

Offers

Analyze

Investment Snapshot

Asking

$2,656,000

Est. ARV

$3,250,000

Rehab

$350,000

Est. Profit

$-81,000

Est. ROI

-2.7%

Deal Verdict

Not a Deal

• Negative ROI of -2.7% — rehab and purchase costs exceed the projected ARV.

• At this price point, the deal would lose money. Walk away or renegotiate significantly.

Asking Price: $2,656,000

The current listed purchase price. This is what you pay to acquire the property before any renovation work begins.

Est. ARV (After-Repair Value): $3,250,000

The projected market value of the property once all renovations are complete. Based on comparable sales of similar renovated properties in the area.

Rehab Budget: $350,000

The estimated cost to renovate the property to a standard that achieves the ARV. Includes materials, labor, permits, and contractor overhead.

Est. Profit: $-81,000

The projected net profit after subtracting the asking price, rehab budget, holding costs, and selling costs from the ARV. This is your estimated take-home after a successful flip.

How Est. Profit Was Calculated

After-Repair Value (ARV)+ $3,250,000
Asking Price− $2,656,000
Rehab Budget− $350,000
Est. Profit= $-81,000

How Est. ROI Was Calculated

Est. Profit$-81,000
Total Investment (Asking + Rehab)÷ $3,006,000
× 100× 100
Est. ROI= -2.7%

These are estimates based on comparable sales and market data. Actual costs and returns vary based on scope of work, market conditions, financing terms, and timeline. Always verify with a licensed contractor and real estate professional before investing.

Condition: Dated custom build needing cosmetic & systems modernization
Motivation: Stale listing / long market time
Active1500 DOM
Suggested Max Offer

$1,925,000

Based on the 70% rule: ARV × 70% − Rehab ($3,250,000 × 0.70 − $350,000). This is the most you should pay to keep the flip profitable. The offer form opens pre-filled with this amount.

$731,000 below asking — negotiate down to protect your margin.

A guideline, not a guarantee. Adjust for financing, holding and closing costs before submitting.

Property Details

Suggested Max Offer

$1,925,000

Based on the 70% rule: ARV × 70% − Rehab ($3,250,000 × 0.70 − $350,000). This is the most you should pay to keep the flip profitable. The offer form opens pre-filled with this amount.

$731,000 below asking — negotiate down to protect your margin.

A guideline, not a guarantee. Adjust for financing, holding and closing costs before submitting.

Lot Size

1,806,869 sqft

Days on Market

1500

Monthly HOA

None

Disclaimer: FAT connects buyers, sellers and investors. Offers and LOIs are expressions of interest — not binding contracts. Verify all property details, title and financials with qualified professionals before transacting.